PRODUCTION AND MARKETING

 PRODUCTION DEPARTMENT  ANNUAL WORK PLAN 2025-26 
  Activity  Description     Outputs   Location   Qtr 1   Qtr 2   Qtr 3   Qtr 4   Total   Source of Funding 
 Payment of salary to extension workers   Staff salaries paid for 12 months   District headqrtrs         496,700,000      496,700,000      496,700,000      496,700,000    1,986,800,000  WAGE-SCG 
 Sub-Total             496,700,000      496,700,000     496,700,000      496,700,000    1,986,800,000  
 RECURRENT                 
  Management and coordination of the district Production offices   4 Quarterly reports on Management and coordination of the district Production offices   District headqrtrs             6,849,668          6,849,668         6,849,668          6,849,668         27,398,673  PMG-SCG 
 4 Quarterly report on Supervision, Regulation and Control, Data collection,Training, Sensitisation, Technical backstopping, coordination and monitoring extension service activities by district offficers.   District headqrtrs           32,668,034        32,668,034        32,668,034        32,668,034       130,672,137  AEG-SCG 
 Capacity enhancement of extension staff through Agriculture cross learning visits and agricultural shows   4 Reports on capacity enhacement of extension workers prepared and producced   District headquarters             3,610,000          3,610,000         3,610,000          3,610,000         14,440,000  AEG-SCG 
 Stakeholders monitoring of production department field activities and key projects   4 Reports on stakeholders monitoring trips prepared and producced   District headquarters             8,132,713          8,132,713         8,132,713          8,132,713         32,530,850  AEG-SCG 
 Mobilization, sensitization, data collection and training, of farming house holds   4 Reports on mobilization, sensitization, data collection and traing of farming HHs prepared and producced   Sub county headquarters           47,362,745        47,362,745        47,362,745        47,362,745       189,450,978  AEG-SCG 
 Procurement of Demonstration material   4 Reports on established demonstration sites at the subcounty  prepared and producced   Sub county headquarters             6,114,000          6,114,000         6,114,000          6,114,000         24,456,000  AEG-SCG 
 Community sensitization sensitization on HIV/AIDS    4 Reports on  HIV/AIDS Mainstreaming   District headquarters               250,000             250,000            250,000             250,000           1,000,000  AEG-SCG 
 Vehicle maintenance (Maintenance, service and repair)   4 reports on transport facilities maintained   District headquarters             1,383,750          1,383,750         1,383,750          1,383,750           5,535,000  LR 
 Sub-Total             106,370,910      106,370,910     106,370,910      106,370,910       425,483,638  
 PDM Administrative cost                 
 PDC meetings, monitoring and evaluation by PDC members   4 quarterly   reports produced on PDC monitoring and evaluation   Parish           18,270,000        18,270,000        18,270,000        18,270,000         87,049,273  PDM-SCG 
 Sub-Total               18,270,000        18,270,000       18,270,000        18,270,000         87,049,273  
 PDM Parish chief Allowances                 
 Support to Parish Chiefs and Town Agents for PDM   4 Reports on consolidated allowances paid to parish chiefs and town agents   producced   Parish           26,100,000        26,100,000        26,100,000        26,100,000       104,400,000  PDM-SCG 
 Sub-Total               26,100,000        26,100,000       26,100,000        26,100,000       104,400,000  
 DEVELOPMENT     
 ANNUAL WORKPLAN AND BUDGET FOR  EXTENSION AND PRODUCTION GRANT FOR THE FY 2025-2026 
  Activity description     Outputs     Location     Q1      Q2     Q3     Q4     Annual Budget     (000)     Source of Funding  
Procurement of laboratory equipment and reagents  Assorted    District  2,000,000                 2,000,000 AEG
Procurement of Soil testing kits  16 Kits    All LLGs  7,500,000                 7,500,000 AEG
Procurement of Water testing kit  1 kit    District  7,000,000                 7,000,000 AEG
Fencing of Demonstration sites phase II   4 Acres    District      33,000,000           33,000,000 AEG
Procurement of Tse tse fly traps  300 traps    District  10,500,000               10,500,000 AEG
Procurement of Bee hives (KTB)  45 beehives    District    4,679,688               4,679,688 AEG
Maintenance of Demonstration gardens  6 acres     District  6,000,000                 6,000,000 PMG
Procurement of Fish fingerlings                                                    850   District      12,939,936           12,939,936 PMG
Procurement of motorcycle   2 motorcycles    District      26,000,000           26,000,000 AEG
Sector Capacity Development  45 staff    District  1,500,000   1,500,000             3,000,000 AEG
Implementation of Uganda Climate Smart Agricultural Transformation Project  4 activity reports on Coordination, Mobilisation, monitoring andTraining of Farmer groups on farmer group dynamics and support on environmental social safeguards under UCSATP    District  55,872,145 55,872,145 55,872,145 55,872,145       223,488,580 MAAIF
Implementation of the National Oil Seed Project.  4 Mobilisation, sesitization and training reports on the production of Oil Seed Crops in 5 focus subcounties    District  12,500,000 12,500,000 12,500,000 12,500,000         50,000,000 MAAIF
Procurement of Solar batteries  3 batteries    District    3,000,000               3,000,000 AEG
Procurement of Palm oil seedlings  700 seedlings    District      11,250,000           11,250,000 PMG
Procurement of tyres   1  report on Procurement of tyres    District    6,750,000               6,750,000 PMG
Motor vehicles servicing and repairs  1  report on Motor vehicles servicing and repairs    District  1,250,000 1,250,000 1,250,000 1,250,000           5,000,000 PMG
Implementation of the Micro scale Irrigation project  4 activity reports on  Micro scale Irrigation project    District  27,627,115 27,627,115 27,627,116 27,627,115       110,508,459 MAAIF
      5,000,000 5,000,000 5,000,000 5,000,000         20,000,000 LR
Control of Foot and Mouth Disease  4 activity reports on control of Foot and Mouth Disease    3,000,106 3,000,106 3,000,106 3,000,106         12,000,426 MAAIF
 Sub-Total                    554,617,089  
 G/Total                 3,158,350,000    3,158,350,000